Consumer-defensive beverage giant at a 36.5% FCF yield and 39.4% cash-to-market-cap, slow grower, fortress balance sheet.
Research Depth
ScreeningDeep ResearchFull Model
Data as of 2026-05-25
Quality Snowflake
Overall 83/100
Value3/4
Future2/3
Past4/4
Health3/4
Dividend3/3
Each axis scores the checks for which data is available (filled = pass, hollow = no data). Computed from the sourced metrics on this page, not a third-party rating.
S2Thesis
Ambev is the dominant Latin American brewer (an AB InBev affiliate). A 36.5% FCF yield and 39.4% cash-to-market-cap make it a defensive cash machine; the trade-off is low single-digit volume growth and heavy BRL exposure. It sits outside the core sub-$10 small-cap mandate as a $50B mega-cap, so it is tracked as a defensive watchlist name rather than a deep-value buy. Phase 1.
Bull Case
Cash Generation~36.5% FCF yield and cash equal to ~39.4% of market cap; near-zero debt, a defensive cash machine.
FranchiseDominant Latin American brewer with category-leading brands and an AB InBev distribution/cost backbone.
DefensiveConsumer-staple demand and a strong balance sheet provide downside protection in risk-off regimes.
Bear Case
GrowthLow single-digit volume growth; mature category caps the re-rating case.
FX / MacroBRL depreciation erodes USD-translated earnings and the dividend; Brazil-tax and Selic dynamics weigh on EM multiples.
Mandate Fit$50B mega-cap, outside the sub-$10 small-cap deep-value focus; included only as a defensive comparator.
S3Key Metrics
Market Cap
$50.00B
SEC filings
Enterprise Value
$46.00B
Calculated from SEC filings
Revenue (TTM)
$16.00B
SEC filings
P/E (TTM)
13.0×
SEC filings
Forward P/E
12.0×
consensus
P/S (TTM)
3.1×
SEC filings
P/B
2.0×
SEC filings
EV/EBITDA
6.5×
Calculated from SEC filings
PEG
1.5×
Calculated from SEC filings
Revenue Growth
5.0%
SEC filings
Gross Margin
50.0%
SEC filings
Operating Margin
28.0%
SEC filings
Net Margin
18.0%
SEC filings
Free Cash Flow
$4.00B
SEC filings
FCF Yield
–
Calculated from SEC filings
Debt / Equity
0.1×
SEC filings
Current Ratio
1.0×
SEC filings
Short Interest
–
SEC filings
Institutional Own.
6.9%
SEC filings
Insider Own.
0.0%
SEC filings
Shares Out.
15.70B
SEC filings
Float
6.00B
SEC filings
S4Valuation
Price vs Fair Value
Bear$2.60
Base$3.39
Bull$4.00
Now $3.20
Bear Case
$2.60
Analyst low 12-month target (10 analysts)
Base Case
$3.39
Analyst mean 12-month target (10 analysts)
Bull Case
$4.00
Analyst high 12-month target (10 analysts)
Cash-Flow Snapshot
FCF (TTM)
$18.20B
FCF Yield
36.4%
Balance Sheet
$16.53B net cash
Rev CAGR
3%
Free cash flow and balance sheet from SEC filings. A full multi-scenario DCF is built at the deep-research stage; the fair-value range above is the working estimate until then.
Historical Multiples
Historical multiples
Year
P/E
P/S
EV/EBITDA
FY22
2.6×
0.5×
1.1×
FY23
2.8×
0.5×
1.2×
FY24
2.0×
0.3×
0.1×
FY25
2.5×
0.4×
0.8×
TTM ·
17.1×
0.6×
1.3×
Current multiple highlighted vs trailing history.
Peer Comparison
Ticker
Mkt Cap
P/E
P/S
EV/EBITDA
Rev Growth
Gross Mgn
Net Mgn
ABEV
$50.43B
17.1×
0.6×
1.3×
0.0%
51.0%
18.0%
KOF
$22.55B
–
0.1×
4.0×
+1.0%
46.0%
8.0%
FMX
$43.04B
27.6×
0.1×
2.5×
+6.0%
41.0%
3.0%
BUD
$157.64B
23.0×
2.6×
51.9×
+12.0%
56.0%
12.0%
TAP
$7.67B
–
0.7×
5.7×
+2.0%
39.0%
-19.0%
STZ
$25.41B
15.4×
2.8×
10.9×
-11.0%
52.0%
18.0%
S5Financials
Income statement
Line Item
FY22
FY23
FY24
FY25
Total Revenue
79,709
79,737
89,453
88,242
Cost of Revenue
40,422
39,292
43,615
42,864
Gross Profit
39,287
40,445
45,838
45,378
Operating Income
17,403
18,773
21,507
22,323
EBITDA
23,085
24,270
29,012
28,974
Net Income
14,458
14,502
14,437
15,503
Diluted EPS
0.93
0.92
0.91
0.93
Balance sheet
Line Item
FY22
FY23
FY24
FY25
Cash & Equivalents
14,926
16,059
28,596
18,638
Total Assets
137,958
132,644
162,508
145,087
Total Debt
3,845
3,501
3,453
3,387
Total Liabilities
54,630
52,500
62,928
56,312
Shareholders' Equity
81,956
78,969
98,642
87,914
Shares Out. (M)
15,742
15,749
15,728
15,617
Cash flow
Line Item
FY22
FY23
FY24
FY25
Operating Cash Flow
20,642
24,711
26,099
24,450
Capital Expenditure
(6,533)
(6,004)
(4,749)
(4,590)
Free Cash Flow
14,109
18,707
21,350
19,860
Investing Cash Flow
(5,004)
(5,766)
(5,463)
(4,950)
Financing Cash Flow
(16,338)
(16,115)
(10,352)
(26,772)
Figures normalized from Ambev S.A.'s SEC 20-F filed 2026-03-03. BRL millions; EPS and share count per their units. Annual periods. Source: 20-F filed 2026-03-03 ↗
S6Catalysts
Q3 '26
Earnings
Quarterly results
Watch volume trends and the BRL impact on USD-translated cash returns.
2026
Macro
Brazil Selic path
Lower rates would support EM consumer-staple multiples and the dividend's relative appeal.
S7Risks
Risk matrix
Risk
Category
Severity
Probability
Impact on Thesis
BRL depreciation vs USD
Market/Macro
Medium
High
Erodes USD-translated earnings and the dividend.
Low structural growth
Competition
Medium
High
Mature beer category limits multiple expansion.
Brazil tax/regulatory regime
Regulatory
Low
Medium
Dividend-withholding and excise changes can reduce net cash returns to nonresidents.
S8Technical Snapshot
Price $3.20MA50 $3.19MA200 $3.066M +1.9%
52-Week Range
$2.00$3.20$3.50
RSI (14)
50
neutral
50-Day MA
$3.15
+1.6%above
200-Day MA
$2.90
+10.3%above
Avg Vol (30d)
15M
0%vs average
Support Levels
$2.90$2.00
Resistance Levels
$3.50
Technical inputs: SEC filings. See the record-specific source notes for measurement basis.
S9Ownership & Insider Activity
Institutional Holders
Institutional holders
Institution
Shares
% Held
Chg QoQ
Reported
First Eagle Investment Management, LLC
347.0M
2.20%
+3.2%
2026-03-31
GQG Partners LLC
187.0M
1.19%
+8.1%
2026-03-31
Blackrock Inc.
34.9M
0.22%
+43.2%
2026-03-31
Seafarer Capital Partners, LLC
28.1M
0.18%
flat
2026-03-31
Renaissance Technologies, LLC
27.4M
0.17%
+6.5%
2026-03-31
Massachusetts Financial Services Co.
26.5M
0.17%
-24.1%
2026-03-31
Brandes Investment Partners L.P.
23.1M
0.15%
+2.1%
2026-03-31
Insider Activity
Controlled affiliate of AB InBev; large free float trades as ADRs. Detailed 13F/insider breakdown pending.
Insider transactions
Name
Title
Action
Shares
Price
Date
Value
Zagman Paulo Andre
See Remarks
Sell
136.2K
$3.41
2026-05-05
$464.6K
Cavalcanti De Lacerda Eduardo Braga
See Remarks
Sell
152.4K
$2.85
2026-03-27
$434.3K
Malik Parente Guilherme
See Remarks
Sell
21K
$2.76
2026-03-24
$57.9K
Additional issuer disclosures: SEC EDGAR company filings. Availability and filing forms vary by issuer.
S10Peer Comparison
Ticker
Mkt Cap
P/E
P/S
EV/EBITDA
Rev Growth
Gross Mgn
Net Mgn
ABEV
$50.43B
17.1×
0.6×
1.3×
0.0%
51.0%
18.0%
KOF
$22.55B
–
0.1×
4.0×
+1.0%
46.0%
8.0%
FMX
$43.04B
27.6×
0.1×
2.5×
+6.0%
41.0%
3.0%
BUD
$157.64B
23.0×
2.6×
51.9×
+12.0%
56.0%
12.0%
TAP
$7.67B
–
0.7×
5.7×
+2.0%
39.0%
-19.0%
STZ
$25.41B
15.4×
2.8×
10.9×
-11.0%
52.0%
18.0%
Recognizable sector comparables. Source basis: SEC filings; lowest multiple in each column highlighted. Loss-making peers show no P/E.
S11Research Notes
2026-05-25Consensus
Defensive cash machine
FCF yield 36.5%, cash 39.4% of cap. Growth is the constraint and the $50B cap is outside the core sub-$10 mandate, tracked as a defensive comparator.
Against the fair value estimate shown on this page, Ambev trades below: $3.20 today versus a $3.39 estimate, about +6%. The methodology and per-scenario sources are set out in the Valuation section. Treat it as research, not advice, and do your own homework.
What is Ambev's fair value?
The fair value estimate shown for ABEV is $3.39. Its valuation scenarios span bear $2.60, base $3.39, bull $4.00. See the Valuation section for the basis of each.
What is Ambev's forward P/E ratio?
Ambev (ABEV) trades at a forward P/E of 12.0×, and 3.1× trailing sales.
What is Ambev's market cap?
Ambev (ABEV) has a market capitalization (its market value, often searched as "net worth") of $50.00B, and an enterprise value of $46.00B.
What is the bull and bear case for ABEV?
Valuation scenarios: bull $4.00, base $3.39, bear $2.60. Each reflects a distinct set of assumptions; the drivers and sources are detailed in the Valuation section above.