Tiger Brokers (TIGR) trades below the fair value estimate shown here. At $5.17 versus a $8.16 estimate, that is a 58% upside.
- Price
- $5.17
- Fair value estimate
- $8.16
- Upside
- +58%
- Forward P/E
- 9.0×
- Market cap
- $900M
- P/S (TTM)
- 2.3×
Overview
UP Fintech (Tiger Brokers)
Thesis
Key Metrics
Valuation
| Year | P/E | P/S | EV/EBITDA |
|---|---|---|---|
| FY22 | – | 35.1× | 262.5× |
| FY23 | – | 38.1× | 100.0× |
| FY24 | 280.9× | 43.6× | 111.4× |
| FY25 | 149.8× | 41.8× | 85.8× |
| TTM · | 7.8× | 1.5× | – |
| Ticker | Mkt Cap | P/E | P/S | EV/EBITDA | Rev Growth | Gross Mgn | Net Mgn |
|---|---|---|---|---|---|---|---|
| TIGR | $845M | 7.6× | 1.5× | – | +27.0% | 88.0% | 20.0% |
| FUTU | $14.04B | 10.8× | 0.6× | – | +29.0% | 94.0% | 45.0% |
| HOOD | $88.36B | 47.6× | 19.2× | – | +15.0% | 92.0% | 41.0% |
| IBKR | $157.34B | 39.8× | 24.4× | – | +17.0% | 93.0% | 16.0% |
| SCHW | $158.17B | 18.1× | 6.4× | – | +16.0% | 97.0% | 38.0% |
| MKTX | $4.30B | 14.3× | 4.9× | 9.4× | +12.0% | 62.0% | 36.0% |
Financials
| Line Item | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Total Revenue | 225.4 | 272.5 | 391.5 | 612.1 |
| Cost of Revenue | 117.4 | 109.8 | 137.0 | 187.7 |
| Gross Profit | 108.0 | 162.7 | 254.5 | 424.4 |
| Operating Income | 20.4 | 79.8 | 139.3 | 281.7 |
| EBITDA | 29.7 | 102.3 | 151.1 | 291.3 |
| Net Income | (2.2) | 32.6 | 60.7 | 170.9 |
| Diluted EPS | -0.01 | 0.21 | 0.36 | 0.93 |
| Line Item | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Cash & Equivalents | 277.7 | 322.6 | 393.6 | 791.0 |
| Total Assets | 3,797 | 3,746 | 6,391 | 8,227 |
| Total Debt | 168.2 | 165.8 | 169.6 | 173.2 |
| Total Liabilities | 3,350 | 3,251 | 5,729 | 7,356 |
| Shareholders' Equity | 447.1 | 489.0 | 655.2 | 865.5 |
| Shares Out. (M) | 2,319 | 2,351 | 2,640 | 2,678 |
| Line Item | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Operating Cash Flow | 258.1 | (6.6) | 828.0 | 1,317 |
| Capital Expenditure | (4.9) | (2.8) | (1.6) | (5.5) |
| Free Cash Flow | 253.2 | (9.3) | 826.4 | 1,311 |
| Investing Cash Flow | (3.6) | (7.8) | (8.7) | (5.7) |
| Financing Cash Flow | 4.7 | 1.8 | 103.8 | (2.9) |
Catalysts
Risks
| Risk | Category | Severity | Probability | Impact on Thesis |
|---|---|---|---|---|
| CSRC cross-border broker crackdown | Regulatory | Critical | High | Two-year rectification effectively kills the mainland business; RMB 411M total penalties; class action filed. |
| China ADR structure | Regulatory | High | Medium | HFCAA tail risk; no HK escape listing. |
Technical Snapshot
Ownership & Insider Activity
| Institution | Shares | % Held | Chg QoQ | Filing |
|---|---|---|---|---|
| Avenir Tech Ltd | 10.3M | 6.01% | flat | 2026-03-31 |
| Sparta 24 Ltd. | 5.8M | 3.38% | +9.1% | 2026-03-31 |
| Capital International Investors | 5.3M | 3.07% | +5.4% | 2026-03-31 |
| Arrowstreet Capital, Limited Partnership | 4.0M | 2.33% | -16.9% | 2026-03-31 |
| Jupiter Asset Management Limited | 3.5M | 2.06% | -16% | 2026-03-31 |
| Blackrock Inc. | 2.9M | 1.68% | +18% | 2026-03-31 |
| Susquehanna International Group, LLP | 2.8M | 1.60% | -21.8% | 2026-03-31 |
| Name | Title | Action | Shares | Price | Date | Value |
|---|---|---|---|---|---|---|
| Liu Jian | Director | Grant | 400K | $0.00 | 2026-03-19 |
Peer Comparison
| Ticker | Mkt Cap | P/E | P/S | EV/EBITDA | Rev Growth | Gross Mgn | Net Mgn |
|---|---|---|---|---|---|---|---|
| TIGR | $845M | 7.6× | 1.5× | – | +27.0% | 88.0% | 20.0% |
| FUTU | $14.04B | 10.8× | 0.6× | – | +29.0% | 94.0% | 45.0% |
| HOOD | $88.36B | 47.6× | 19.2× | – | +15.0% | 92.0% | 41.0% |
| IBKR | $157.34B | 39.8× | 24.4× | – | +17.0% | 93.0% | 16.0% |
| SCHW | $158.17B | 18.1× | 6.4× | – | +16.0% | 97.0% | 38.0% |
| MKTX | $4.30B | 14.3× | 4.9× | 9.4× | +12.0% | 62.0% | 36.0% |
Research Notes
Tiger Brokers valuation questions
Is Tiger Brokers (TIGR) stock undervalued?
Against the fair value estimate shown on this page, Tiger Brokers trades below: $5.17 today versus a $8.16 estimate, about +58%. The methodology and per-scenario sources are set out in the Valuation section. Treat it as research, not advice, and do your own homework.
What is Tiger Brokers's fair value?
The fair value estimate shown for TIGR is $8.16. Its valuation scenarios span bear $4.16, base $8.16, bull $14.50. See the Valuation section for the basis of each.
What is Tiger Brokers's forward P/E ratio?
Tiger Brokers (TIGR) trades at a forward P/E of 9.0×, and 2.3× trailing sales.
What is Tiger Brokers's market cap?
Tiger Brokers (TIGR) has a market capitalization (its market value, often searched as "net worth") of $900M, and an enterprise value of $360M.
What is the bull and bear case for TIGR?
Valuation scenarios: bull $14.50, base $8.16, bear $4.16. Each reflects a distinct set of assumptions; the drivers and sources are detailed in the Valuation section above.