Galiano Gold (GAU) trades below the fair value estimate shown here. At $2.25 versus a $3.40 estimate, that is a 51% upside.
- Price
- $2.25
- Fair value estimate
- $3.40
- Upside
- +51%
- Forward P/E
- 4.2×
- Market cap
- $525M
- P/S (TTM)
- 1.2×
Overview
Galiano Gold
Thesis
Key Metrics
Valuation
| Year | P/E | P/S | EV/EBITDA |
|---|---|---|---|
| FY24 | 51.7× | 1.4× | 6.3× |
| FY25 | – | 1.5× | 5.7× |
| TTM · | 18.6× | 1.3× | 3.0× |
| Ticker | Mkt Cap | P/E | P/S | EV/EBITDA | Rev Growth | Gross Mgn | Net Mgn |
|---|---|---|---|---|---|---|---|
| GAU | $583M | 20.3× | 1.3× | 3.0× | +249.0% | 51.0% | 7.0% |
| BTG | $5.96B | 11.8× | 1.6× | 3.0× | +118.0% | 65.0% | 15.0% |
| KGC | $32.65B | 11.6× | 4.1× | 6.3× | +61.0% | 69.0% | 36.0% |
| IAG | $10.36B | 10.5× | 3.0× | 5.8× | +116.0% | 48.0% | 29.0% |
| EGO | $8.80B | 11.8× | 4.4× | 8.2× | +50.0% | 63.0% | 29.0% |
Financials
| Line Item | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Total Revenue | 0.0 | 0.0 | 231.3 | 447.8 |
| Cost of Revenue | – | 0.1 | 153.5 | 262.5 |
| Gross Profit | – | (0.1) | 77.9 | 185.2 |
| Operating Income | (12.5) | (17.3) | 49.6 | 153.0 |
| EBITDA | 41.0 | 26.2 | 39.8 | 102.8 |
| Net Income | 40.8 | 26.1 | 6.1 | (29.3) |
| Diluted EPS | 0.18 | 0.12 | 0.02 | -0.11 |
| Line Item | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Cash & Equivalents | 56.1 | 55.3 | 105.8 | 108.3 |
| Total Assets | 179.9 | 213.3 | 500.4 | 599.1 |
| Total Debt | 0.3 | 0.2 | 38.9 | 37.1 |
| Total Liabilities | 6.2 | 12.4 | 252.6 | 377.4 |
| Shareholders' Equity | 173.7 | 200.9 | 243.5 | 218.9 |
| Shares Out. (M) | 224.9 | 225.0 | 257.1 | 259.8 |
| Line Item | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Operating Cash Flow | 1.8 | (3.6) | 55.7 | 158.0 |
| Capital Expenditure | (0.0) | (0.0) | (66.9) | (114.9) |
| Free Cash Flow | 1.8 | (3.7) | (11.2) | 43.1 |
| Investing Cash Flow | 1.0 | 2.9 | 5.8 | (137.0) |
| Financing Cash Flow | (0.1) | (0.1) | (10.6) | (20.7) |
Catalysts
Risks
| Risk | Category | Severity | Probability | Impact on Thesis |
|---|---|---|---|---|
| Single-asset / single-jurisdiction | Execution | High | Medium | Any Asanko or Ghana disruption hits 100% of output. |
| High AISC ($2,300–2,600) | Market/Macro | Medium | Medium | Margins compress quickly on a gold pullback. |
| $30M Gold Fields payment (Dec 2026) | Dilution/Capital | Low | High | Final payment for the 90% ownership; covered by liquidity. |
Technical Snapshot
Ownership & Insider Activity
| Institution | Shares | % Held | Chg QoQ | Filing |
|---|---|---|---|---|
| Gold Fields | ~20% (largest) | 20% | -19.5% | Sep 2025 |
| Name | Title | Action | Shares | Price | Date | Value |
|---|---|---|---|---|---|---|
| Paul Wright (Director) | Director | Buy | ~69K | $2.17 | 2026-05-19 | $149K |
Peer Comparison
| Ticker | Mkt Cap | P/E | P/S | EV/EBITDA | Rev Growth | Gross Mgn | Net Mgn |
|---|---|---|---|---|---|---|---|
| GAU | $583M | 20.3× | 1.3× | 3.0× | +249.0% | 51.0% | 7.0% |
| BTG | $5.96B | 11.8× | 1.6× | 3.0× | +118.0% | 65.0% | 15.0% |
| KGC | $32.65B | 11.6× | 4.1× | 6.3× | +61.0% | 69.0% | 36.0% |
| IAG | $10.36B | 10.5× | 3.0× | 5.8× | +116.0% | 48.0% | 29.0% |
| EGO | $8.80B | 11.8× | 4.4× | 8.2× | +50.0% | 63.0% | 29.0% |
Research Notes
Galiano Gold valuation questions
Is Galiano Gold (GAU) stock undervalued?
Against the fair value estimate shown on this page, Galiano Gold trades below: $2.25 today versus a $3.40 estimate, about +51%. The methodology and per-scenario sources are set out in the Valuation section. Treat it as research, not advice, and do your own homework.
What is Galiano Gold's fair value?
The fair value estimate shown for GAU is $3.40. Its valuation scenarios span bear $1.50, base $3.40, bull $5.00. See the Valuation section for the basis of each.
What is Galiano Gold's forward P/E ratio?
Galiano Gold (GAU) trades at a forward P/E of 4.2×, and 1.2× trailing sales.
What is Galiano Gold's market cap?
Galiano Gold (GAU) has a market capitalization (its market value, often searched as "net worth") of $525M, and an enterprise value of $410M.
What is the bull and bear case for GAU?
Valuation scenarios: bull $5.00, base $3.40, bear $1.50. Each reflects a distinct set of assumptions; the drivers and sources are detailed in the Valuation section above.